| Sales Turnover & Other Income | 26.33 | 20.75 | 59.43 | 33.07 | 12.33 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 26.28 | 14.67 | 57.02 | 31.14 | 19.27 |
| Raw Materials | 18.53 | 8.18 | 42.33 | 28.24 | 21.89 |
| Stock Adjustments | -0.05 | -6.08 | -2.41 | -1.93 | 6.94 |
| Other Manufacturing Expenses | 0.84 | 0.79 | 5.11 | 0.82 | 0.21 |
| Power & Fuel Cost | 0.89 | 0.66 | 0.54 | 0.03 | 0.02 |
| Employee Cost | 0.54 | 0.43 | 0.56 | 0.09 | 0.12 |
| Selling and Administration Expenses | 2.23 | 0.62 | 3.70 | 0.15 | 0.15 |
| Miscellaneous Expenses | 0.17 | 1.04 | 0.39 | 1.15 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.09 | 2.95 | 4.37 | 0.66 | -3.14 |
| Interest & Financial Charges | 0.15 | 0.09 | 0.12 | 0.09 | 0.02 |
| Profit before Depreciation & Tax | 2.94 | 2.86 | 4.25 | 0.57 | -3.16 |
| Depreciation | 1.36 | 1.62 | 1.65 | 0.08 | 0.07 |
| Profit Before Tax | 1.58 | 1.24 | 2.60 | 0.49 | -3.23 |
| Tax | 0.54 | 0.47 | 0.93 | -0.02 | -0.83 |
| Profit After Tax | 1.04 | 0.77 | 1.67 | 0.51 | -2.40 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.68 | -0.10 | -1.77 | -2.28 | 0.13 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.72 | 0.68 | -0.10 | -1.77 | -2.28 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.80 | 0.81 | 4.19 | 1.27 | 0.00 |
| Book Value | 13.87 | 11.30 | 9.76 | 5.58 | 4.31 |
| Extraordinary Items | 0.03 | 1.48 | 0.00 | -0.01 | 0.00 |