| Sales Turnover & Other Income | 0.07 | 7.65 | 69.99 | 15.08 | 20.89 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.07 | 7.65 | 69.99 | 15.08 | 20.89 |
| Raw Materials | 3.45 | 7.09 | 67.32 | 14.32 | 19.83 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.07 | 0.12 | 0.26 | 0.11 | 0.14 |
| Selling and Administration Expenses | 0.05 | 0.08 | 0.05 | 0.05 | 0.06 |
| Miscellaneous Expenses | 8.97 | 0.10 | 1.47 | 0.11 | 0.13 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -12.48 | 0.28 | 0.88 | 0.49 | 0.71 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -12.48 | 0.28 | 0.88 | 0.49 | 0.71 |
| Depreciation | 0.20 | 0.25 | 0.30 | 0.37 | 0.39 |
| Profit Before Tax | -12.68 | 0.03 | 0.58 | 0.12 | 0.32 |
| Tax | -0.01 | 0.01 | 0.15 | 0.03 | 0.08 |
| Profit After Tax | -12.67 | 0.02 | 0.43 | 0.09 | 0.24 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.95 | 2.08 | 1.65 | 1.56 | 1.32 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -10.73 | 2.10 | 2.08 | 1.65 | 1.56 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -5.63 | 0.01 | 0.19 | 0.04 | 0.11 |
| Book Value | 5.30 | 10.99 | 10.99 | 10.79 | 10.76 |
| Extraordinary Items | -8.94 | 0.00 | 0.00 | 0.00 | 0.00 |