| Sales Turnover & Other Income | 6291.04 | 854.10 | 663.13 | 523.17 | 571.55 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6552.65 | 852.09 | 666.58 | 527.71 | 571.14 |
| Raw Materials | 894.66 | 427.02 | 297.31 | 157.48 | 281.83 |
| Stock Adjustments | 261.61 | -2.01 | 3.45 | 4.54 | -0.41 |
| Other Manufacturing Expenses | 89.83 | 83.89 | 64.97 | 66.46 | 72.52 |
| Power & Fuel Cost | 274.26 | 232.84 | 147.06 | 162.75 | 136.19 |
| Employee Cost | 72.29 | 68.53 | 71.15 | 76.17 | 80.18 |
| Selling and Administration Expenses | 82.38 | 67.50 | 49.16 | 59.23 | 32.39 |
| Miscellaneous Expenses | 18.16 | 30.45 | 64.90 | 768.06 | 904.92 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5121.07 | -58.14 | -27.97 | -762.44 | -936.89 |
| Interest & Financial Charges | 0.06 | 0.00 | -34.95 | 390.87 | 936.50 |
| Profit before Depreciation & Tax | 5121.01 | -58.14 | 6.98 | -1153.31 | -1873.39 |
| Depreciation | 235.33 | 231.26 | 233.50 | 247.61 | 252.80 |
| Profit Before Tax | 4885.68 | -289.40 | -226.52 | -1400.92 | -2126.19 |
| Tax | 441.13 | 5.32 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 4444.55 | -294.72 | -226.52 | -1400.92 | -2126.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 1.04 | 0.00 | -0.01 |
| P & L Balance brought forward | -5268.61 | -5076.78 | -4829.15 | -3449.33 | -1323.13 |
| Appropriations | 0.00 | -102.89 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -824.06 | -5268.61 | -5054.63 | -4850.25 | -3449.33 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.06 | -20.72 | -15.92 | -98.48 | 0.00 |
| Book Value | 9.09 | -338.16 | -317.34 | -301.49 | -203.10 |
| Extraordinary Items | 4751.76 | -15.61 | -41.26 | -765.44 | -904.82 |