| Sales Turnover & Other Income | 231.07 | 5.44 | 0.15 | 2.46 | 104.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 256.14 | 1.08 | 0.15 | 1.43 | 102.71 |
| Raw Materials | 152.87 | 2.66 | 5.24 | 6.60 | 41.23 |
| Stock Adjustments | 25.07 | -4.36 | 0.00 | -1.03 | -1.45 |
| Other Manufacturing Expenses | 68.47 | 15.72 | 2.80 | 12.31 | 50.94 |
| Power & Fuel Cost | 1.19 | 0.53 | 0.52 | 0.95 | 0.72 |
| Employee Cost | 25.61 | 4.35 | 3.98 | 10.88 | 86.17 |
| Selling and Administration Expenses | 15.74 | 21.22 | 4.67 | 13.83 | 14.82 |
| Miscellaneous Expenses | -9.54 | 9.17 | 236.38 | 760.54 | 533.36 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 17.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.80 | -35.56 | -253.44 | -803.69 | -624.53 |
| Interest & Financial Charges | 0.45 | 0.00 | 1495.36 | 1480.49 | 1106.29 |
| Profit before Depreciation & Tax | 1.35 | -35.56 | -1748.80 | -2284.18 | -1730.82 |
| Depreciation | 5.41 | 7.08 | 9.67 | 15.84 | 20.01 |
| Profit Before Tax | -4.06 | -42.64 | -1758.47 | -2300.02 | -1750.83 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -4.06 | -42.64 | -1758.47 | -2300.02 | -1750.83 |
| Adjustment below Net Profit | -0.90 | 9511.93 | 11.77 | 0.78 | -1.38 |
| P & L Balance brought forward | -2180.73 | -11831.94 | -10085.24 | -7786.01 | -6033.80 |
| Appropriations | 0.00 | -181.92 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2185.69 | -2180.73 | -11831.94 | -10085.24 | -7786.01 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.06 | -0.67 | -160.55 | -209.99 | -159.85 |
| Book Value | 0.45 | 2.40 | -1036.02 | -876.19 | -665.86 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |