| Sales Turnover & Other Income | 1187.03 | 184.06 | 522.12 | 339.42 | 349.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1187.03 | 184.06 | 522.12 | 339.42 | 349.08 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 8.04 | 7.98 | 7.80 | 7.46 | 9.08 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 4.26 | 6.61 | 6.62 | 7.45 | 11.69 |
| Selling and Administration Expenses | 14.98 | 17.91 | 11.64 | 15.17 | 31.74 |
| Miscellaneous Expenses | 300.30 | 0.17 | 0.29 | 195.04 | 416.69 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 859.45 | 151.39 | 495.77 | 114.30 | -120.12 |
| Interest & Financial Charges | 188.67 | 405.93 | 424.42 | 487.26 | 476.62 |
| Profit before Depreciation & Tax | 670.78 | -254.54 | 71.35 | -372.96 | -596.74 |
| Depreciation | 16.07 | 15.86 | 16.01 | 15.88 | 17.44 |
| Profit Before Tax | 654.71 | -270.40 | 55.34 | -388.84 | -614.18 |
| Tax | 0.00 | 6.92 | 0.00 | 0.00 | -12.52 |
| Profit After Tax | 654.71 | -277.32 | 55.34 | -388.84 | -601.66 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1314.48 | -1037.16 | -1092.50 | -703.66 | -102.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -659.77 | -1314.48 | -1037.16 | -1092.50 | -703.66 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.75 | -0.82 | 0.20 | -1.39 | 0.00 |
| Book Value | 23.52 | 26.45 | 31.68 | 31.43 | 45.86 |
| Extraordinary Items | 1036.85 | 0.00 | 0.14 | -194.56 | -413.35 |