| Sales Turnover & Other Income | 25.22 | 44.01 | 40.85 | 40.93 | 39.12 |
| Excise Duty | 0.00 | 0.00 | 0.13 | 0.10 | 0.10 |
| Total Income | 23.91 | 45.23 | 40.69 | 40.79 | 38.16 |
| Raw Materials | 12.72 | 15.58 | 0.03 | 1.92 | 4.84 |
| Stock Adjustments | -1.31 | 1.22 | -0.16 | -0.14 | -0.96 |
| Other Manufacturing Expenses | 1.30 | 2.71 | 4.18 | 3.70 | 3.97 |
| Power & Fuel Cost | 6.07 | 12.73 | 16.46 | 16.33 | 13.41 |
| Employee Cost | 7.94 | 14.13 | 17.33 | 15.81 | 13.17 |
| Selling and Administration Expenses | 0.87 | 1.35 | 1.64 | 1.64 | 1.48 |
| Miscellaneous Expenses | 0.62 | 0.85 | 0.83 | 0.50 | 0.42 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -5.60 | -2.10 | 0.09 | 0.78 | 0.76 |
| Interest & Financial Charges | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -5.60 | -2.11 | 0.08 | 0.78 | 0.76 |
| Depreciation | 0.66 | 0.68 | 0.68 | 0.63 | 0.57 |
| Profit Before Tax | -6.26 | -2.79 | -0.60 | 0.15 | 0.19 |
| Tax | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Profit After Tax | -6.26 | -2.79 | -0.60 | 0.14 | 0.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 |
| P & L Balance brought forward | -56.34 | -53.55 | -53.16 | -53.30 | -53.47 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -62.60 | -56.34 | -53.76 | -53.16 | -53.30 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.00 | 0.00 | 0.11 | 0.15 |
| Book Value | -1.97 | 2.95 | 5.23 | 5.53 | 5.42 |
| Extraordinary Items | -0.13 | 0.00 | -0.23 | 0.02 | 0.35 |