| Sales Turnover & Other Income | 148.57 | 99.03 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 148.57 | 99.03 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 57.86 | 36.81 |
| Power & Fuel Cost | 0.72 | 0.59 |
| Employee Cost | 32.36 | 25.19 |
| Selling and Administration Expenses | 16.05 | 15.66 |
| Miscellaneous Expenses | 1.75 | 0.66 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 39.83 | 20.11 |
| Interest & Financial Charges | 5.65 | 5.18 |
| Profit before Depreciation & Tax | 34.18 | 14.93 |
| Depreciation | 5.41 | 5.51 |
| Profit Before Tax | 28.77 | 9.42 |
| Tax | 7.23 | 2.52 |
| Profit After Tax | 21.54 | 6.90 |
| Adjustment below Net Profit | -0.21 | -0.22 |
| P & L Balance brought forward | 22.80 | 12.09 |
| Appropriations | 2.04 | 1.63 |
| P & L Bal. carried down | 42.09 | 17.13 |
| Equity Dividend | 2.04 | 1.63 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 0.00 |
| Earning Per Share (Rs.) | 48.46 | 16.91 |
| Book Value | 143.22 | 99.08 |
| Extraordinary Items | 0.10 | 0.13 |