| Sales Turnover & Other Income | 25.62 | 27.41 | 21.64 | 17.06 | 0.75 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 25.41 | 29.62 | 25.86 | 15.27 | 6.00 |
| Raw Materials | 23.18 | 28.77 | 23.42 | 13.45 | 5.25 |
| Stock Adjustments | -0.21 | 2.21 | 4.22 | -1.79 | 5.25 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.54 | 0.25 | 0.19 | 0.13 | 0.02 |
| Selling and Administration Expenses | 0.83 | 0.82 | 0.55 | 0.41 | 0.39 |
| Miscellaneous Expenses | 0.49 | 0.20 | 0.18 | 0.08 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.36 | -0.43 | 1.52 | 1.21 | 0.29 |
| Interest & Financial Charges | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.30 | -0.43 | 1.52 | 1.21 | 0.29 |
| Depreciation | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit Before Tax | 0.28 | -0.44 | 1.51 | 1.21 | 0.29 |
| Tax | -0.84 | -0.23 | 0.25 | 0.20 | 0.06 |
| Profit After Tax | 1.12 | -0.21 | 1.26 | 1.01 | 0.23 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -4.87 | 1.31 | 0.05 | -0.96 | -1.19 |
| Appropriations | 0.82 | 5.96 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -4.57 | -4.87 | 1.31 | 0.05 | -0.96 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.04 | -0.01 | 0.05 | 0.05 | 0.11 |
| Book Value | 0.55 | 0.56 | 0.75 | 0.81 | 9.27 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |