| Sales Turnover & Other Income | 9.64 | 5.79 | 10.51 | 1.82 | 77.38 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9.64 | 5.79 | 10.51 | 1.82 | 77.38 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 1.11 | 76.87 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.19 | 0.54 | 0.17 | 0.10 | 0.19 |
| Power & Fuel Cost | 0.09 | 0.13 | 0.10 | 0.07 | 0.09 |
| Employee Cost | 2.27 | 6.50 | 4.99 | 1.08 | 0.94 |
| Selling and Administration Expenses | 1.33 | 3.37 | 1.61 | 1.08 | 1.16 |
| Miscellaneous Expenses | 0.05 | 0.13 | 0.52 | 4.09 | 35.44 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.53 | -7.00 | -0.40 | -6.64 | -38.34 |
| Interest & Financial Charges | 1.06 | 0.61 | 0.00 | 0.00 | -0.08 |
| Profit before Depreciation & Tax | -0.53 | -7.61 | -0.40 | -6.64 | -38.26 |
| Depreciation | 0.69 | 0.47 | 0.60 | 1.66 | 1.67 |
| Profit Before Tax | -1.22 | -8.08 | -1.00 | -8.30 | -39.93 |
| Tax | 0.00 | 0.00 | 0.00 | -0.02 | 1.04 |
| Profit After Tax | -1.22 | -8.08 | -1.00 | -8.28 | -40.97 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -62.50 | -54.42 | -53.42 | -45.14 | -4.18 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -63.72 | -62.50 | -54.42 | -53.42 | -45.14 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.04 | -0.28 | -0.03 | -0.29 | -1.43 |
| Book Value | -0.23 | -0.21 | 0.07 | 0.11 | 0.40 |
| Extraordinary Items | 0.00 | 0.00 | 0.74 | 0.00 | 0.00 |