| Sales Turnover & Other Income | 118.79 | 40.22 | 0.09 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 112.74 | 53.79 | 0.09 | 0.00 | 0.00 |
| Raw Materials | 109.49 | 52.13 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -6.05 | 13.57 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.40 | 0.13 | 0.02 | 0.02 | 0.00 |
| Selling and Administration Expenses | 0.74 | 0.45 | 0.07 | 0.07 | 0.06 |
| Miscellaneous Expenses | 0.11 | 0.02 | 0.00 | 0.35 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.00 | 1.06 | 0.00 | -0.44 | -0.09 |
| Interest & Financial Charges | 0.96 | 0.63 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.04 | 0.43 | 0.00 | -0.44 | -0.09 |
| Depreciation | 0.06 | 0.03 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.98 | 0.40 | 0.00 | -0.44 | -0.09 |
| Tax | 0.25 | -0.04 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.73 | 0.44 | 0.00 | -0.44 | -0.09 |
| Adjustment below Net Profit | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.10 | -0.34 | -0.34 | 0.10 | 0.18 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.79 | 0.10 | -0.34 | -0.34 | 0.10 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1.00 | 5.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.23 | 5.20 | 0.16 | -17.72 | 0.00 |
| Book Value | 11.86 | 74.87 | -3.72 | -3.88 | 13.84 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |