| Sales Turnover & Other Income | 28.07 | 14.72 | 18.33 | 39.92 | 41.01 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 16.41 | 13.90 | 11.47 | 25.50 | 53.88 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -11.66 | -0.82 | -6.86 | -14.42 | 12.87 |
| Other Manufacturing Expenses | 12.00 | 10.58 | 9.49 | 16.10 | 44.63 |
| Power & Fuel Cost | 0.06 | 0.05 | 0.07 | 0.12 | 0.11 |
| Employee Cost | 0.52 | 0.60 | 0.69 | 1.00 | 1.02 |
| Selling and Administration Expenses | 0.66 | 0.57 | 1.04 | 3.76 | 2.19 |
| Miscellaneous Expenses | 0.42 | 0.78 | 0.13 | 0.85 | 0.52 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.74 | 1.31 | 0.06 | 3.67 | 5.40 |
| Interest & Financial Charges | 1.75 | 2.22 | 3.52 | 3.34 | 1.83 |
| Profit before Depreciation & Tax | 0.99 | -0.91 | -3.46 | 0.33 | 3.57 |
| Depreciation | 0.09 | 0.05 | 0.07 | 0.11 | 0.12 |
| Profit Before Tax | 0.90 | -0.96 | -3.53 | 0.22 | 3.45 |
| Tax | 0.27 | -0.58 | -0.78 | 0.17 | 1.24 |
| Profit After Tax | 0.63 | -0.38 | -2.75 | 0.05 | 2.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.72 | 2.09 | 4.85 | 5.19 | 3.29 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.39 | 0.31 |
| P & L Bal. carried down | 2.34 | 1.72 | 2.09 | 4.85 | 5.19 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.32 | 0.26 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.07 | 0.05 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 |
| Earning Per Share (Rs.) | 1.82 | -1.09 | -8.00 | 0.14 | 6.42 |
| Book Value | 29.44 | 27.55 | 28.52 | 36.37 | 37.23 |
| Extraordinary Items | 0.00 | 0.26 | 0.00 | -0.02 | 0.00 |