| Sales Turnover & Other Income | 64.67 | 120.60 | 130.40 | 131.97 | 175.57 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 64.67 | 120.60 | 130.40 | 131.97 | 175.57 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 31.60 | 88.42 | 86.31 | 74.15 | 81.62 |
| Power & Fuel Cost | 0.16 | 0.15 | 0.65 | 1.90 | 2.12 |
| Employee Cost | 20.99 | 19.53 | 23.89 | 36.24 | 50.15 |
| Selling and Administration Expenses | 11.80 | 10.87 | 12.57 | 19.86 | 23.81 |
| Miscellaneous Expenses | 3.49 | 3.15 | 2.57 | 70.25 | 5.54 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 1.87 | 1.65 | 1.61 | 0.66 |
| Profit before Interest, Depreciation & Tax | -3.37 | 0.35 | 6.05 | -68.82 | 13.00 |
| Interest & Financial Charges | 0.58 | 0.94 | 1.37 | 2.63 | 1.86 |
| Profit before Depreciation & Tax | -3.95 | -0.59 | 4.68 | -71.45 | 11.14 |
| Depreciation | 4.03 | 2.57 | 7.51 | 9.18 | 8.94 |
| Profit Before Tax | -7.98 | -3.16 | -2.83 | -80.63 | 2.20 |
| Tax | 3.00 | 0.69 | 1.20 | -1.84 | -5.77 |
| Profit After Tax | -10.98 | -3.85 | -4.03 | -78.79 | 7.97 |
| Adjustment below Net Profit | -0.32 | 0.12 | -0.54 | -3.65 | -1.14 |
| P & L Balance brought forward | 77.47 | 81.19 | 85.76 | 177.74 | 170.90 |
| Appropriations | 0.00 | 0.00 | 0.00 | 9.54 | 0.00 |
| P & L Bal. carried down | 66.16 | 77.47 | 81.19 | 85.76 | 177.74 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 9.54 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 15.00 |
| Earning Per Share (Rs.) | -0.53 | -0.19 | -0.20 | -3.90 | 0.39 |
| Book Value | 10.08 | 10.60 | 10.76 | 10.94 | 15.42 |
| Extraordinary Items | 0.01 | -0.38 | 2.56 | -66.48 | -0.13 |