| Sales Turnover & Other Income | 0.82 | 0.37 | 1.22 | 1.20 | 2.34 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.82 | 0.37 | 1.22 | 0.86 | 2.68 |
| Raw Materials | 0.74 | 0.13 | 1.11 | 0.77 | 2.41 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -0.34 | 0.34 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.03 | 0.03 | 0.03 | 0.07 | 0.14 |
| Selling and Administration Expenses | 0.12 | 0.12 | 0.15 | 0.14 | 0.23 |
| Miscellaneous Expenses | 0.01 | 0.95 | 0.61 | 0.05 | 0.86 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.10 | -0.87 | -0.67 | -0.17 | -0.97 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.10 | -0.87 | -0.67 | -0.17 | -0.97 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| Profit Before Tax | -0.10 | -0.87 | -0.68 | -0.18 | -0.97 |
| Tax | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 |
| Profit After Tax | -0.10 | -0.87 | -0.69 | -0.18 | -0.96 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -3.12 | -2.25 | -1.56 | -1.37 | -0.42 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -3.22 | -3.12 | -2.25 | -1.56 | -1.37 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.09 | -0.80 | -0.64 | -0.17 | 0.00 |
| Book Value | 7.39 | 7.48 | 8.28 | 8.92 | 9.09 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |