| Sales Turnover & Other Income | 244.73 | 213.35 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 244.73 | 213.35 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.51 | 0.54 |
| Power & Fuel Cost | 0.05 | 0.07 |
| Employee Cost | 4.24 | 3.32 |
| Selling and Administration Expenses | 4.12 | 6.73 |
| Miscellaneous Expenses | 5.12 | 1.98 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 230.69 | 200.71 |
| Interest & Financial Charges | 178.74 | 149.85 |
| Profit before Depreciation & Tax | 51.95 | 50.86 |
| Depreciation | 0.77 | 2.01 |
| Profit Before Tax | 51.18 | 48.85 |
| Tax | 16.45 | 17.23 |
| Profit After Tax | 34.73 | 31.62 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 146.13 | 127.99 |
| Appropriations | 14.36 | 13.48 |
| P & L Bal. carried down | 166.50 | 146.13 |
| Equity Dividend | 4.10 | 4.10 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.70 | 0.67 |
| Equity Dividend (%) | 18.00 | 18.00 |
| Earning Per Share (Rs.) | 14.93 | 13.58 |
| Book Value | 159.69 | 146.56 |
| Extraordinary Items | 1.70 | -0.35 |