| Sales Turnover & Other Income | 5.58 | 3.83 | 2.23 | 2.03 | 2.42 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.58 | 3.83 | 2.23 | 2.03 | 2.42 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.23 | 0.19 | 0.07 | 0.13 | 0.00 |
| Power & Fuel Cost | 0.75 | 0.50 | 0.46 | 0.21 | 0.08 |
| Employee Cost | 1.39 | 0.92 | 0.53 | 0.59 | 0.81 |
| Selling and Administration Expenses | 1.68 | 1.26 | 0.73 | 0.78 | 1.22 |
| Miscellaneous Expenses | 1.77 | 2.58 | 1.34 | 4.33 | 2.81 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.24 | -1.64 | -0.91 | -4.04 | -2.51 |
| Interest & Financial Charges | 3.40 | 2.93 | 1.32 | 0.64 | 0.00 |
| Profit before Depreciation & Tax | -3.64 | -4.57 | -2.23 | -4.68 | -2.51 |
| Depreciation | 0.62 | 1.29 | 1.33 | 1.06 | 0.85 |
| Profit Before Tax | -4.26 | -5.86 | -3.56 | -5.74 | -3.36 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -4.26 | -5.86 | -3.56 | -5.74 | -3.36 |
| Adjustment below Net Profit | 0.11 | 0.07 | 0.05 | 0.05 | 0.41 |
| P & L Balance brought forward | -7.21 | -1.41 | 2.10 | 7.80 | 10.75 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -11.35 | -7.21 | -1.41 | 2.10 | 7.80 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -610.28 | -838.45 | -509.85 | -822.00 | 0.00 |
| Book Value | -625.08 | -31.22 | 797.92 | 1300.67 | 2116.05 |
| Extraordinary Items | 0.06 | -0.96 | 0.02 | -2.08 | 2.06 |