| Sales Turnover & Other Income | 14.09 | 1.00 | 0.99 | 0.56 | 2.77 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 14.09 | 1.00 | 0.99 | 0.50 | 2.77 |
| Raw Materials | 13.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -0.06 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.11 | 0.25 | 0.25 | 0.05 | 0.11 |
| Selling and Administration Expenses | 0.27 | 0.31 | 0.25 | 0.17 | 0.11 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 2.52 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.51 | 0.43 | 0.48 | -2.25 | 2.55 |
| Interest & Financial Charges | 0.49 | 0.40 | 0.40 | 0.02 | 0.00 |
| Profit before Depreciation & Tax | 0.02 | 0.03 | 0.08 | -2.27 | 2.55 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.02 | 0.03 | 0.08 | -2.27 | 2.55 |
| Tax | 0.01 | 0.02 | 0.02 | 0.04 | 0.01 |
| Profit After Tax | 0.01 | 0.01 | 0.06 | -2.31 | 2.54 |
| Adjustment below Net Profit | 0.00 | 0.01 | 0.00 | 0.00 | -0.02 |
| P & L Balance brought forward | 1.48 | 1.45 | 1.39 | 3.70 | 1.17 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.50 | 1.47 | 1.45 | 1.39 | 3.70 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.02 | 0.02 | 0.07 | -2.47 | 2.72 |
| Book Value | 11.61 | 11.59 | 11.55 | 11.49 | 13.96 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -2.48 | 0.00 |