| Sales Turnover & Other Income | 20.98 | 15.93 | 562.79 | 1393.00 | 2317.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 20.98 | 15.93 | 562.79 | 1393.00 | 2317.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2.92 | 2.77 | 2.86 | 6.00 | 7.00 |
| Power & Fuel Cost | 0.25 | 0.24 | 0.22 | 0.00 | 0.00 |
| Employee Cost | 8.23 | 15.67 | 10.62 | 50.00 | 51.00 |
| Selling and Administration Expenses | 28.21 | 13.53 | 19.88 | 35.00 | 56.00 |
| Miscellaneous Expenses | 1283.89 | 0.36 | 6504.14 | 4523.00 | -643.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1703.28 | 8.97 | -9250.81 | -3666.00 | 2147.00 |
| Interest & Financial Charges | 0.30 | 1108.92 | 1711.85 | 1764.00 | 1937.00 |
| Profit before Depreciation & Tax | -1703.58 | -1099.95 | -10962.66 | -5430.00 | 210.00 |
| Depreciation | 4.12 | 5.85 | 8.84 | 35.00 | 53.00 |
| Profit Before Tax | -1707.70 | -1105.80 | -10971.50 | -5465.00 | 157.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -1707.70 | -1105.80 | -10971.50 | -5465.00 | 157.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -53.00 |
| P & L Balance brought forward | -19837.64 | -18731.84 | -7760.34 | -2296.00 | -2093.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 307.00 |
| P & L Bal. carried down | -21545.34 | -19837.64 | -18731.84 | -7761.00 | -2296.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 276.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -67.43 | -43.67 | -433.25 | -216.01 | 6.21 |
| Book Value | -411.99 | -344.25 | -300.60 | 133.28 | 350.43 |
| Extraordinary Items | 0.34 | 0.00 | 0.00 | -2.00 | -1.00 |