| Sales Turnover & Other Income | 28.38 | 38.06 | 9.32 | 51.72 | 64.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 28.38 | 38.06 | 9.32 | 51.72 | 64.13 |
| Raw Materials | 0.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.70 | 6.19 | 1.00 | 2.12 | 2.87 |
| Power & Fuel Cost | 0.05 | 0.04 | 0.07 | 0.04 | 0.05 |
| Employee Cost | 24.59 | 29.64 | 6.23 | 45.15 | 48.95 |
| Selling and Administration Expenses | 1.10 | 1.13 | 0.71 | 2.14 | 3.08 |
| Miscellaneous Expenses | 0.13 | 0.20 | 0.21 | 0.34 | 0.37 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.33 | 0.87 | 1.09 | 1.93 | 8.82 |
| Interest & Financial Charges | 0.79 | 0.66 | 0.65 | 0.66 | 1.26 |
| Profit before Depreciation & Tax | 0.54 | 0.21 | 0.44 | 1.27 | 7.56 |
| Depreciation | 0.06 | 0.06 | 0.10 | 0.14 | 0.15 |
| Profit Before Tax | 0.48 | 0.15 | 0.34 | 1.13 | 7.41 |
| Tax | 0.13 | 0.09 | 0.13 | 0.24 | 1.20 |
| Profit After Tax | 0.35 | 0.06 | 0.21 | 0.89 | 6.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 12.89 | 12.83 | 12.62 | 11.74 | 5.53 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 13.24 | 12.89 | 12.84 | 12.62 | 11.74 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.03 | 0.01 | 0.02 | 0.09 | 0.63 |
| Book Value | 8.94 | 10.17 | 10.17 | 9.82 | 9.74 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 |