| Sales Turnover & Other Income | 17.94 | 288.30 | 21.44 | 39.39 | 61.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 17.94 | 288.30 | 21.44 | 39.39 | 55.94 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 20.91 | 8.99 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -5.50 |
| Other Manufacturing Expenses | 13.71 | 7.45 | 8.93 | 1.49 | 4.11 |
| Power & Fuel Cost | 0.14 | 0.03 | 0.16 | 0.24 | 0.23 |
| Employee Cost | 1.78 | 1.47 | 1.07 | 1.04 | 3.40 |
| Selling and Administration Expenses | 8.30 | 9.49 | 4.54 | 5.80 | 7.12 |
| Miscellaneous Expenses | 0.56 | 442.93 | 6.73 | 6.48 | 19.81 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -6.55 | -173.07 | 0.02 | 3.42 | 12.29 |
| Interest & Financial Charges | 4.58 | 26.92 | 2.41 | 8.16 | 12.54 |
| Profit before Depreciation & Tax | -11.13 | -199.99 | -2.39 | -4.74 | -0.25 |
| Depreciation | 1.58 | 1.43 | 1.54 | 1.52 | 3.26 |
| Profit Before Tax | -12.71 | -201.42 | -3.93 | -6.26 | -3.51 |
| Tax | 19.08 | -3.50 | 5.42 | 3.92 | -0.52 |
| Profit After Tax | -31.79 | -197.92 | -9.35 | -10.18 | -2.99 |
| Adjustment below Net Profit | -0.17 | 0.04 | -4.36 | -0.05 | 0.06 |
| P & L Balance brought forward | 32.37 | 230.25 | 243.96 | 254.19 | 257.12 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.41 | 32.37 | 230.25 | 243.96 | 254.19 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -3.90 | -24.28 | -1.15 | -1.25 | -0.37 |
| Book Value | 27.28 | 29.93 | 54.21 | 55.89 | 57.15 |
| Extraordinary Items | 0.00 | -202.24 | 0.77 | 0.00 | -2.30 |