| Sales Turnover & Other Income | 1256.27 | 1514.03 | 1744.15 | 1678.48 | 4050.07 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1256.27 | 1514.03 | 1744.15 | 1678.48 | 4050.07 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 367.00 | 359.13 | 392.03 | 405.84 | 2593.34 |
| Power & Fuel Cost | 7.23 | 16.72 | 7.65 | 8.71 | 10.64 |
| Employee Cost | 74.69 | 69.50 | 69.54 | 81.14 | 99.89 |
| Selling and Administration Expenses | 324.26 | 323.37 | 362.69 | 392.77 | 708.69 |
| Miscellaneous Expenses | 2217.18 | 2782.97 | 705.47 | 1977.69 | 1752.17 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1734.09 | -2037.66 | 206.77 | -1187.67 | -1114.66 |
| Interest & Financial Charges | 256.75 | 268.55 | 302.48 | 338.35 | 250.56 |
| Profit before Depreciation & Tax | -1990.84 | -2306.21 | -95.71 | -1526.02 | -1365.22 |
| Depreciation | 193.06 | 236.13 | 284.56 | 312.25 | 320.28 |
| Profit Before Tax | -2183.90 | -2542.34 | -380.27 | -1838.27 | -1685.50 |
| Tax | -154.27 | -119.92 | 297.48 | -444.18 | -396.08 |
| Profit After Tax | -2029.63 | -2422.42 | -677.75 | -1394.09 | -1289.42 |
| Adjustment below Net Profit | -0.56 | -0.36 | 0.73 | 0.60 | -16.97 |
| P & L Balance brought forward | -5707.47 | -3284.69 | -2607.67 | -1214.18 | 184.27 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 92.06 |
| P & L Bal. carried down | -7737.66 | -5707.47 | -3284.69 | -2607.67 | -1214.18 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 92.06 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 50.00 |
| Earning Per Share (Rs.) | -11.02 | -13.16 | -3.68 | -7.57 | -7.00 |
| Book Value | -6.49 | 4.54 | 17.69 | 21.37 | 28.93 |
| Extraordinary Items | -2205.78 | -2771.91 | -955.95 | -1926.12 | -1689.31 |