| Sales Turnover & Other Income | 1.08 | 0.02 | 0.03 | 1.37 | 2.41 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.12 | 0.25 |
| Total Income | 1.05 | 0.02 | 0.03 | 1.37 | 2.41 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 3.72 | 0.10 | 0.15 | 0.63 | 3.70 |
| Power & Fuel Cost | 0.04 | 0.03 | 0.02 | 0.04 | 0.05 |
| Employee Cost | 0.18 | 0.21 | 0.21 | 0.26 | 0.18 |
| Selling and Administration Expenses | 0.50 | 0.95 | 0.34 | 0.32 | 0.46 |
| Miscellaneous Expenses | 0.10 | 0.09 | 0.01 | 0.01 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -3.49 | -1.34 | -0.70 | -0.01 | -2.26 |
| Interest & Financial Charges | 0.00 | 0.01 | 0.04 | 0.02 | 0.01 |
| Profit before Depreciation & Tax | -3.49 | -1.35 | -0.74 | -0.03 | -2.27 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | -3.50 | -1.36 | -0.75 | -0.04 | -2.28 |
| Tax | 0.00 | -0.03 | -0.03 | 0.00 | 0.00 |
| Profit After Tax | -3.50 | -1.33 | -0.72 | -0.04 | -2.28 |
| Adjustment below Net Profit | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -56.16 | -54.80 | -54.08 | -54.04 | -51.76 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -59.66 | -56.16 | -54.80 | -54.08 | -54.04 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.04 | -0.02 | -0.01 | 0.00 | -0.03 |
| Book Value | 0.33 | 0.37 | 0.39 | 0.39 | 0.40 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |