| Sales Turnover & Other Income | 15.88 | 2.60 | 2.21 | 336.66 | 3.70 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 23.63 | 4.08 | 2.21 | 334.22 | 3.70 |
| Raw Materials | 19.78 | 1.48 | 0.00 | -2.44 | 0.00 |
| Stock Adjustments | 7.75 | 1.48 | 0.00 | -2.44 | 0.00 |
| Other Manufacturing Expenses | 0.65 | 0.04 | 0.03 | 46.19 | 1.90 |
| Power & Fuel Cost | 0.77 | 0.06 | 0.07 | 0.50 | 0.15 |
| Employee Cost | 1.99 | 0.35 | 0.34 | 0.67 | 0.82 |
| Selling and Administration Expenses | 0.53 | 0.20 | 0.11 | 0.62 | 0.44 |
| Miscellaneous Expenses | 1.62 | 1.50 | 0.94 | 33.10 | 0.41 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.71 | 0.45 | 0.73 | 255.58 | 0.01 |
| Interest & Financial Charges | 0.63 | 0.00 | 0.02 | 0.11 | 6.14 |
| Profit before Depreciation & Tax | -2.34 | 0.45 | 0.71 | 255.47 | -6.13 |
| Depreciation | 2.81 | 0.22 | 0.21 | 9.80 | 9.90 |
| Profit Before Tax | -5.15 | 0.23 | 0.50 | 245.67 | -16.03 |
| Tax | 0.00 | 0.00 | 0.04 | 79.85 | -61.43 |
| Profit After Tax | -5.15 | 0.23 | 0.46 | 165.82 | 45.40 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 87.63 | 0.00 |
| P & L Balance brought forward | 5.14 | 4.91 | 4.45 | -249.35 | -294.75 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.02 | 5.14 | 4.91 | 4.10 | -249.35 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.15 | 0.05 | 0.10 | 0.00 | 7.70 |
| Book Value | 10.00 | 11.14 | 11.09 | 0.00 | -27.35 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.40 |