| Sales Turnover & Other Income | 13.79 | 8.16 | 1.38 | 15.02 | 6.38 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 13.79 | 8.16 | 1.38 | 15.02 | 6.38 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 18.03 | 2.63 | 0.10 | 9.91 | 0.08 |
| Power & Fuel Cost | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 |
| Employee Cost | 0.41 | 0.25 | 0.32 | 0.55 | 0.58 |
| Selling and Administration Expenses | 0.63 | 0.72 | 0.48 | 0.55 | 1.00 |
| Miscellaneous Expenses | 14.27 | 21.64 | 0.00 | 0.19 | 6.45 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -19.58 | -17.15 | 0.45 | 3.77 | -1.76 |
| Interest & Financial Charges | 0.06 | 1.38 | 0.97 | 9.94 | 8.68 |
| Profit before Depreciation & Tax | -19.64 | -18.53 | -0.52 | -6.17 | -10.44 |
| Depreciation | 0.27 | 12.97 | 0.33 | 0.36 | 0.23 |
| Profit Before Tax | -19.91 | -31.50 | -0.85 | -6.53 | -10.67 |
| Tax | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -20.00 | -31.50 | -0.85 | -6.53 | -10.67 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.14 | 0.00 |
| P & L Balance brought forward | -74.95 | -43.46 | -42.60 | -35.94 | -25.26 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -94.96 | -74.95 | -43.46 | -42.60 | -35.94 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -3.83 | -6.03 | -0.16 | -1.25 | -2.04 |
| Book Value | -7.72 | -3.89 | 2.12 | 2.28 | 3.55 |
| Extraordinary Items | -14.26 | -34.20 | 0.03 | 0.00 | 0.00 |