| Sales Turnover & Other Income | 5.69 | 2.12 | 3.81 | 1.92 | 0.22 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Total Income | 3.60 | 0.91 | -1.80 | 1.29 | 2.92 |
| Raw Materials | 0.01 | 0.12 | 0.08 | 1.01 | 3.00 |
| Stock Adjustments | -2.09 | -1.21 | -5.61 | -0.63 | 2.70 |
| Other Manufacturing Expenses | 0.04 | 0.00 | 0.01 | 0.02 | 0.03 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.20 | 0.15 | 0.16 | 0.19 | 0.24 |
| Selling and Administration Expenses | 0.22 | 0.10 | 0.11 | 0.15 | 0.25 |
| Miscellaneous Expenses | 0.10 | 0.00 | 1.13 | 0.02 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.02 | 0.21 | -3.28 | -0.10 | -0.62 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 3.02 | 0.21 | -3.28 | -0.10 | -0.62 |
| Depreciation | 0.04 | 0.06 | 0.09 | 0.12 | 0.16 |
| Profit Before Tax | 2.98 | 0.15 | -3.37 | -0.22 | -0.78 |
| Tax | 0.48 | 0.01 | 0.00 | -0.03 | -0.02 |
| Profit After Tax | 2.50 | 0.14 | -3.37 | -0.19 | -0.76 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.29 | -0.43 | 2.93 | 3.12 | 3.88 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.20 | -0.29 | -0.43 | 2.93 | 3.12 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.87 | 0.10 | -2.33 | -0.13 | 0.00 |
| Book Value | 12.10 | 22.47 | 22.38 | 24.71 | 24.84 |
| Extraordinary Items | 0.00 | 0.37 | -1.13 | 0.00 | 0.00 |