| Sales Turnover & Other Income | 1.33 | 0.80 | 0.20 | 0.23 | 0.28 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.62 | 0.91 | 0.20 | 0.23 | 0.28 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 2.29 | 0.11 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Employee Cost | 0.62 | 0.07 | 0.02 | 0.08 | 0.28 |
| Selling and Administration Expenses | 0.19 | 0.15 | 0.07 | 0.08 | 0.23 |
| Miscellaneous Expenses | 1.27 | 0.98 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.52 | -0.29 | 0.11 | 0.06 | -0.25 |
| Interest & Financial Charges | 0.32 | 0.26 | 0.13 | 0.11 | 0.22 |
| Profit before Depreciation & Tax | 1.20 | -0.55 | -0.02 | -0.05 | -0.47 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 1.19 | -0.55 | -0.02 | -0.05 | -0.47 |
| Tax | 0.22 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit After Tax | 0.97 | -0.55 | -0.02 | -0.05 | -0.48 |
| Adjustment below Net Profit | 0.00 | -4.98 | 0.00 | 0.00 | -0.01 |
| P & L Balance brought forward | -4.31 | 1.22 | 1.24 | 1.29 | 1.81 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| P & L Bal. carried down | -3.34 | -4.31 | 1.22 | 1.24 | 1.29 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
| Earning Per Share (Rs.) | 0.26 | -0.15 | -0.01 | -0.01 | -0.13 |
| Book Value | 1.78 | 1.52 | 3.00 | 3.01 | 3.02 |
| Extraordinary Items | 0.00 | -0.95 | 0.00 | 0.00 | 0.00 |