| Sales Turnover & Other Income | 2.63 | 0.83 | 1.83 | 2.17 | 2.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.48 | 0.75 | 1.56 | 1.84 | 2.88 |
| Raw Materials | 1.98 | 0.49 | 1.33 | 1.39 | 1.69 |
| Stock Adjustments | -0.15 | -0.08 | -0.27 | -0.33 | -0.06 |
| Other Manufacturing Expenses | 0.11 | 0.07 | 0.47 | 0.43 | 0.40 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.07 | 0.09 | 0.09 |
| Employee Cost | 0.29 | 0.29 | 0.41 | 0.36 | 0.35 |
| Selling and Administration Expenses | 0.27 | 0.21 | 0.24 | 0.36 | 0.47 |
| Miscellaneous Expenses | 0.08 | 0.01 | 0.03 | 0.02 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.25 | -0.33 | -0.98 | -0.80 | -0.19 |
| Interest & Financial Charges | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.29 | -0.33 | -0.98 | -0.80 | -0.19 |
| Depreciation | 0.38 | 5.72 | 5.72 | 5.72 | 5.72 |
| Profit Before Tax | -0.67 | -6.05 | -6.70 | -6.52 | -5.91 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.67 | -6.05 | -6.70 | -6.52 | -5.91 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -134.95 | -128.89 | -122.19 | -115.69 | -109.78 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -135.61 | -134.95 | -128.89 | -122.21 | -115.69 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.07 | -0.62 | -0.68 | -0.66 | 0.00 |
| Book Value | -3.03 | -2.96 | -2.35 | -1.67 | -1.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 |