| Sales Turnover & Other Income | 21.90 |
| Excise Duty | 0.00 |
| Total Income | 21.41 |
| Raw Materials | 0.01 |
| Stock Adjustments | -0.49 |
| Other Manufacturing Expenses | 2.24 |
| Power & Fuel Cost | 3.03 |
| Employee Cost | 13.55 |
| Selling and Administration Expenses | 0.46 |
| Miscellaneous Expenses | 1.27 |
| Less: Preoperative Expenditure Capitalised | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.85 |
| Interest & Financial Charges | 2.08 |
| Profit before Depreciation & Tax | -1.23 |
| Depreciation | 0.78 |
| Profit Before Tax | -2.01 |
| Tax | 0.00 |
| Profit After Tax | -2.01 |
| Adjustment below Net Profit | 0.00 |
| P & L Balance brought forward | -14.58 |
| Appropriations | 0.00 |
| P & L Bal. carried down | -16.59 |
| Equity Dividend | 0.00 |
| Preference Dividend | 0.00 |
| Corporate Dividend Tax | 0.00 |
| Equity Dividend (%) | 0.00 |
| Earning Per Share (Rs.) | 0.00 |
| Book Value | -32.02 |
| Extraordinary Items | 0.00 |