| Sales Turnover & Other Income | 9.67 | 6.20 | 3.44 | 7.02 | 6.22 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9.11 | 6.53 | 3.66 | 8.40 | 6.27 |
| Raw Materials | 3.16 | 3.08 | 1.23 | 4.31 | 3.13 |
| Stock Adjustments | -0.56 | 0.33 | 0.22 | 1.38 | 0.05 |
| Other Manufacturing Expenses | 0.72 | 0.14 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.34 | 0.20 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.08 | 0.11 | 0.03 | 0.29 | 0.30 |
| Selling and Administration Expenses | 3.16 | 1.73 | 1.12 | 2.56 | 1.61 |
| Miscellaneous Expenses | 0.07 | 0.02 | 0.00 | 0.00 | 0.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.58 | 1.23 | 1.28 | 1.23 | 1.15 |
| Interest & Financial Charges | 0.06 | 0.08 | 0.04 | 0.09 | 0.08 |
| Profit before Depreciation & Tax | 1.52 | 1.15 | 1.24 | 1.14 | 1.07 |
| Depreciation | 1.24 | 1.07 | 0.93 | 0.75 | 0.81 |
| Profit Before Tax | 0.28 | 0.08 | 0.31 | 0.39 | 0.26 |
| Tax | 0.08 | 0.03 | 0.06 | 0.06 | 0.07 |
| Profit After Tax | 0.20 | 0.05 | 0.25 | 0.33 | 0.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.30 | 0.24 | 2.08 | 1.75 | 1.56 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.50 | 0.30 | 2.33 | 2.08 | 1.75 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.50 | 0.50 |
| Earning Per Share (Rs.) | 0.17 | 0.04 | 0.20 | 1.08 | 0.63 |
| Book Value | 5.41 | 5.24 | 5.20 | 19.98 | 18.90 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |