| Sales Turnover & Other Income | 15.67 | 8.98 | 7.97 | 22.33 | 30.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 15.67 | 8.98 | 7.95 | 22.35 | 30.16 |
| Raw Materials | 4.29 | 7.06 | 5.72 | 19.05 | 27.02 |
| Stock Adjustments | 0.00 | 0.00 | -0.02 | 0.02 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.13 | 0.09 | 0.05 | 0.07 | 0.05 |
| Selling and Administration Expenses | 0.86 | 0.62 | 0.13 | 0.52 | 0.28 |
| Miscellaneous Expenses | 5.43 | 0.58 | 0.57 | 1.42 | 2.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.95 | 0.62 | 1.49 | 1.28 | 0.76 |
| Interest & Financial Charges | 0.01 | 0.00 | 0.00 | 0.13 | 0.09 |
| Profit before Depreciation & Tax | 4.94 | 0.62 | 1.49 | 1.15 | 0.67 |
| Depreciation | 0.05 | 0.02 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 4.89 | 0.60 | 1.49 | 1.15 | 0.67 |
| Tax | 0.87 | 0.26 | 0.15 | 0.18 | 0.30 |
| Profit After Tax | 4.02 | 0.34 | 1.34 | 0.97 | 0.37 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.36 | 0.02 | -1.32 | -2.29 | -2.66 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 4.38 | 0.36 | 0.02 | -1.32 | -2.29 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.09 | 0.12 | 0.47 | 0.34 | 0.13 |
| Book Value | 2.59 | 15.27 | 14.89 | 14.42 | 14.25 |
| Extraordinary Items | 3.97 | -0.02 | 0.03 | 0.01 | 0.00 |