| Sales Turnover & Other Income | 0.65 | 3.57 | 1.44 | 5.98 | 2.69 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.65 | 3.57 | 1.44 | 5.95 | 2.70 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -0.03 | 0.01 |
| Other Manufacturing Expenses | 0.02 | 0.01 | 0.01 | 0.02 | 0.08 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.00 | 0.05 |
| Employee Cost | 0.45 | 0.41 | 0.38 | 0.39 | 0.39 |
| Selling and Administration Expenses | 0.26 | 0.29 | 0.22 | 0.34 | 0.60 |
| Miscellaneous Expenses | 0.04 | 0.04 | 0.03 | 0.05 | 4.17 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.12 | 2.83 | 0.79 | 5.15 | -2.58 |
| Interest & Financial Charges | 0.27 | 0.51 | 0.65 | 0.73 | 0.99 |
| Profit before Depreciation & Tax | -0.39 | 2.32 | 0.14 | 4.42 | -3.57 |
| Depreciation | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 |
| Profit Before Tax | -0.44 | 2.27 | 0.08 | 4.36 | -3.63 |
| Tax | -0.12 | 0.62 | 0.00 | 0.05 | 0.17 |
| Profit After Tax | -0.32 | 1.65 | 0.08 | 4.31 | -3.80 |
| Adjustment below Net Profit | -0.02 | -0.02 | 0.00 | 0.00 | 0.01 |
| P & L Balance brought forward | -29.35 | -30.98 | -31.05 | -35.35 | -31.55 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -29.69 | -29.35 | -30.98 | -31.05 | -35.35 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.21 | 1.09 | 0.05 | 2.84 | -2.51 |
| Book Value | -0.12 | 0.10 | -0.97 | -1.02 | -3.86 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 3.71 | 0.00 |