| Sales Turnover & Other Income | 7.35 | 8.16 | 3.02 | 3.28 | 10.41 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 7.76 | 7.92 | 2.99 | 3.54 | 9.62 |
| Raw Materials | 7.42 | 7.42 | 2.60 | 2.41 | 8.47 |
| Stock Adjustments | 0.41 | -0.24 | -0.03 | 0.26 | -0.79 |
| Other Manufacturing Expenses | 0.04 | 0.04 | 0.04 | 0.03 | 0.11 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.21 | 0.27 | 0.24 | 0.08 | 0.05 |
| Selling and Administration Expenses | 0.20 | 0.33 | 0.10 | 0.42 | 0.29 |
| Miscellaneous Expenses | 0.08 | 0.17 | 0.06 | 0.25 | 0.13 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.21 | -0.31 | -0.04 | 0.35 | 0.57 |
| Interest & Financial Charges | 0.06 | 0.18 | 0.12 | 0.23 | 0.27 |
| Profit before Depreciation & Tax | -0.27 | -0.49 | -0.16 | 0.12 | 0.30 |
| Depreciation | 0.03 | 0.05 | 0.08 | 0.04 | 0.01 |
| Profit Before Tax | -0.30 | -0.54 | -0.24 | 0.08 | 0.29 |
| Tax | -0.05 | -0.09 | -0.04 | -0.01 | 0.08 |
| Profit After Tax | -0.25 | -0.45 | -0.20 | 0.09 | 0.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.82 | 1.27 | 1.47 | 0.65 | 0.44 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.57 | 0.82 | 1.27 | 0.75 | 0.65 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -4.31 | -7.81 | -3.40 | 1.56 | 3.65 |
| Book Value | 48.17 | 52.48 | 60.29 | 41.64 | 40.08 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 |