Sales Turnover & Other Income | 59959.00 | 51764.00 | 46626.00 | 39590.00 | 38888.00 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 60012.00 | 51783.00 | 47017.00 | 39711.00 | 38876.00 |
Raw Materials | 28042.00 | 22398.00 | 19784.00 | 15378.00 | 15430.00 |
Stock Adjustments | 53.00 | 19.00 | 391.00 | 121.00 | -12.00 |
Other Manufacturing Expenses | 3705.00 | 3329.00 | 2847.00 | 2860.00 | 3018.00 |
Power & Fuel Cost | 325.00 | 277.00 | 304.00 | 263.00 | 269.00 |
Employee Cost | 2665.00 | 2399.00 | 2229.00 | 1691.00 | 1747.00 |
Selling and Administration Expenses | 8674.00 | 8046.00 | 7783.00 | 7523.00 | 7645.00 |
Miscellaneous Expenses | 2391.00 | 2472.00 | 2460.00 | 1860.00 | 1693.00 |
Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before Interest, Depreciation & Tax | 14210.00 | 12862.00 | 11610.00 | 10136.00 | 9074.00 |
Interest & Financial Charges | 101.00 | 98.00 | 108.00 | 106.00 | 28.00 |
Profit before Depreciation & Tax | 14109.00 | 12764.00 | 11502.00 | 10030.00 | 9046.00 |
Depreciation | 1030.00 | 1025.00 | 1012.00 | 938.00 | 524.00 |
Profit Before Tax | 13079.00 | 11739.00 | 10490.00 | 9092.00 | 8522.00 |
Tax | 3117.00 | 2921.00 | 2536.00 | 2354.00 | 2486.00 |
Profit After Tax | 9962.00 | 8818.00 | 7954.00 | 6738.00 | 6036.00 |
Adjustment below Net Profit | -13.00 | 31.00 | -2.00 | -1134.00 | -534.00 |
P & L Balance brought forward | 8135.00 | 6805.00 | 7664.00 | 7303.00 | 4539.00 |
Appropriations | 8459.00 | 7519.00 | 8811.00 | 5243.00 | 2738.00 |
P & L Bal. carried down | 9625.00 | 8135.00 | 6805.00 | 7664.00 | 7303.00 |
Equity Dividend | 8459.00 | 7519.00 | 8811.00 | 5196.00 | 4546.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 379.00 |
Equity Dividend (%) | 3900.00 | 3400.00 | 4050.00 | 2500.00 | 2200.00 |
Earning Per Share (Rs.) | 42.39 | 37.52 | 33.85 | 31.19 | 27.94 |
Book Value | 213.71 | 207.49 | 201.85 | 37.18 | 35.46 |
Extraordinary Items | -47.22 | -25.54 | -172.12 | -145.99 | -155.45 |