| Sales Turnover & Other Income | 8.95 |
| Excise Duty | 0.00 |
| Total Income | 14.42 |
| Raw Materials | 8.99 |
| Stock Adjustments | 5.47 |
| Other Manufacturing Expenses | 0.00 |
| Power & Fuel Cost | 0.00 |
| Employee Cost | 0.34 |
| Selling and Administration Expenses | 0.16 |
| Miscellaneous Expenses | 0.26 |
| Less: Preoperative Expenditure Capitalised | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.67 |
| Interest & Financial Charges | 4.01 |
| Profit before Depreciation & Tax | 0.66 |
| Depreciation | 0.00 |
| Profit Before Tax | 0.66 |
| Tax | 0.33 |
| Profit After Tax | 0.33 |
| Adjustment below Net Profit | 0.04 |
| P & L Balance brought forward | 0.56 |
| Appropriations | 0.11 |
| P & L Bal. carried down | 0.83 |
| Equity Dividend | 0.00 |
| Preference Dividend | 0.00 |
| Corporate Dividend Tax | 0.04 |
| Equity Dividend (%) | 2.50 |
| Earning Per Share (Rs.) | 0.36 |
| Book Value | 91.88 |
| Extraordinary Items | 0.00 |