| Sales Turnover & Other Income | 14.13 | 38.80 | 7.67 | 0.67 | 0.92 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.00 | 47.65 | 11.70 | 0.48 | 1.41 |
| Raw Materials | 2.47 | 32.91 | 6.28 | 0.22 | 0.74 |
| Stock Adjustments | -11.13 | 8.85 | 4.03 | -0.19 | 0.49 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 |
| Employee Cost | 0.27 | 0.29 | 0.66 | 0.20 | 0.15 |
| Selling and Administration Expenses | 0.06 | 0.29 | 0.72 | 0.08 | 0.07 |
| Miscellaneous Expenses | 0.81 | 2.74 | 1.22 | 0.82 | 0.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.64 | 11.38 | 2.80 | -0.88 | 0.29 |
| Interest & Financial Charges | 0.00 | 0.02 | 0.04 | 0.01 | 0.00 |
| Profit before Depreciation & Tax | -0.64 | 11.36 | 2.76 | -0.89 | 0.29 |
| Depreciation | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.68 | 11.36 | 2.76 | -0.89 | 0.29 |
| Tax | 0.24 | 2.63 | 0.62 | 0.00 | -0.01 |
| Profit After Tax | -0.92 | 8.73 | 2.14 | -0.89 | 0.30 |
| Adjustment below Net Profit | 0.00 | -5.83 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.28 | 1.13 | -0.58 | 0.31 | 0.07 |
| Appropriations | 0.00 | 1.75 | 0.43 | 0.00 | 0.05 |
| P & L Bal. carried down | 1.36 | 2.28 | 1.13 | -0.58 | 0.31 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.08 | 0.75 | 3.66 | -1.54 | 0.51 |
| Book Value | 1.32 | 1.40 | 12.96 | 9.30 | 10.83 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |