| Sales Turnover & Other Income | 0.20 | 1.13 | 2.13 | 35.92 | 608.75 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | -2.91 | 1.13 | -4.43 | -34.93 | 618.85 |
| Raw Materials | 0.00 | 0.00 | 0.04 | 17.71 | 202.53 |
| Stock Adjustments | -3.11 | 0.00 | -6.56 | -70.85 | 10.10 |
| Other Manufacturing Expenses | 0.00 | 0.04 | 0.01 | 0.47 | 2.48 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.11 | 0.64 | 1.67 |
| Employee Cost | 0.20 | 0.21 | 0.75 | 2.82 | 5.18 |
| Selling and Administration Expenses | 0.56 | 0.52 | 0.42 | 5.83 | 306.96 |
| Miscellaneous Expenses | 20.33 | 0.03 | 0.09 | 0.96 | 4.27 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -24.01 | 0.34 | -5.84 | -63.35 | 95.76 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -24.01 | 0.34 | -5.84 | -63.35 | 95.76 |
| Depreciation | 0.84 | 1.01 | 1.17 | 1.17 | 1.43 |
| Profit Before Tax | -24.85 | -0.67 | -7.01 | -64.52 | 94.33 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -24.85 | -0.67 | -7.01 | -64.52 | 94.33 |
| Adjustment below Net Profit | 53.98 | 0.00 | 0.61 | -0.03 | 0.41 |
| P & L Balance brought forward | -258.81 | -258.14 | -251.73 | -187.18 | -281.92 |
| Appropriations | -207.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -22.39 | -258.81 | -258.14 | -251.73 | -187.18 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -31.81 | -0.07 | -0.77 | -7.07 | 10.93 |
| Book Value | -1.47 | -4.10 | -4.02 | -3.32 | 1.11 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.03 | 71.52 |