| Sales Turnover & Other Income | 1214.15 | 8.78 | 61.10 | 6.41 | 14.33 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 772.60 | 529.36 | 300.50 | 390.40 | 502.68 |
| Raw Materials | 18.29 | 11.14 | 4.00 | 131.40 | 244.01 |
| Stock Adjustments | -441.55 | 520.58 | 239.40 | 383.99 | 488.35 |
| Other Manufacturing Expenses | 269.49 | 425.03 | 47.21 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 12.02 | 8.48 | 3.51 | 3.80 | 3.38 |
| Selling and Administration Expenses | 141.21 | 26.55 | 20.47 | 9.11 | 12.43 |
| Miscellaneous Expenses | 198.76 | 62.32 | 10.22 | 3.72 | 4.23 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 132.83 | -4.16 | 215.09 | 242.38 | 238.65 |
| Interest & Financial Charges | 554.61 | 15.44 | 230.05 | 246.78 | 244.09 |
| Profit before Depreciation & Tax | -421.78 | -19.60 | -14.96 | -4.40 | -5.44 |
| Depreciation | 0.83 | 1.74 | 2.83 | 3.96 | 3.35 |
| Profit Before Tax | -422.61 | -21.34 | -17.79 | -8.36 | -8.79 |
| Tax | -1.38 | -5.96 | -11.97 | 0.49 | -2.99 |
| Profit After Tax | -421.23 | -15.38 | -5.82 | -8.85 | -5.80 |
| Adjustment below Net Profit | -0.01 | -0.16 | 0.03 | 0.00 | 0.02 |
| P & L Balance brought forward | -51.70 | -36.16 | -30.37 | -21.52 | -15.74 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -472.94 | -51.70 | -36.16 | -30.37 | -21.52 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -84246.00 | -3076.00 | -1164.00 | -1838.64 | -1205.21 |
| Book Value | -57252.00 | 26996.00 | 30104.00 | 32471.45 | 34310.77 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |