| Sales Turnover & Other Income | 0.17 | 0.15 | 0.03 | 5.27 | 49.33 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.17 | 0.15 | 0.03 | 4.69 | 51.85 |
| Raw Materials | 0.11 | 0.09 | 0.00 | 2.69 | 31.22 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -0.58 | 2.52 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.00 | 0.02 | 0.67 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.02 | 0.05 | 0.11 |
| Employee Cost | 0.20 | 0.12 | 0.03 | 0.27 | 1.48 |
| Selling and Administration Expenses | 0.39 | 0.25 | 0.11 | 0.27 | 5.11 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 97.46 | 1.16 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.54 | -0.34 | -0.13 | -96.06 | 12.09 |
| Interest & Financial Charges | 0.00 | 0.04 | 0.00 | 1.43 | 1.25 |
| Profit before Depreciation & Tax | -0.54 | -0.38 | -0.13 | -97.49 | 10.84 |
| Depreciation | 0.03 | 0.03 | 0.04 | 2.26 | 9.44 |
| Profit Before Tax | -0.57 | -0.41 | -0.17 | -99.75 | 1.40 |
| Tax | 0.00 | 0.00 | 0.00 | -1.41 | 1.43 |
| Profit After Tax | -0.57 | -0.41 | -0.17 | -98.34 | -0.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -67.42 | -67.01 | -66.84 | 31.50 | 31.53 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -67.99 | -67.42 | -67.01 | -66.84 | 31.50 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.25 | -0.18 | -0.08 | -43.54 | -0.01 |
| Book Value | 1.23 | 1.48 | 1.66 | 1.74 | 45.28 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -7.70 | 0.00 |