| Sales Turnover & Other Income | 0.37 | 1.21 | 2.14 | 2.37 | 3.29 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.37 | 1.21 | 2.14 | 2.37 | 4.01 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.72 |
| Other Manufacturing Expenses | 0.11 | 0.05 | 0.43 | 0.88 | 2.22 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 |
| Employee Cost | 0.02 | 0.12 | 0.29 | 0.67 | 0.68 |
| Selling and Administration Expenses | 0.12 | 0.22 | 0.31 | 0.30 | 0.79 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.02 | 0.22 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.11 | 0.81 | 1.08 | 0.28 | 0.24 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit before Depreciation & Tax | 0.11 | 0.81 | 1.08 | 0.28 | 0.23 |
| Depreciation | 0.93 | 0.82 | 1.44 | 3.25 | 0.54 |
| Profit Before Tax | -0.82 | -0.01 | -0.36 | -2.97 | -0.31 |
| Tax | -0.05 | -0.03 | -0.71 | 0.80 | 0.07 |
| Profit After Tax | -0.77 | 0.02 | 0.35 | -3.77 | -0.38 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| P & L Balance brought forward | -3.22 | -3.24 | -3.60 | 0.17 | 0.55 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -3.99 | -3.22 | -3.24 | -3.60 | 0.17 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.09 | 0.00 | 0.21 | -2.21 | -0.22 |
| Book Value | 3.48 | 3.57 | 17.82 | 17.62 | 19.83 |
| Extraordinary Items | 0.01 | 0.05 | 0.00 | 0.00 | 0.00 |