| Sales Turnover & Other Income | 21.43 | 32.30 | 50.01 | 114.46 | 92.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 21.43 | 32.30 | 50.01 | 114.46 | 92.02 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.72 | 0.87 | 1.15 | 1.03 | 5.54 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.76 | 4.84 | 8.13 | 5.86 | 3.70 |
| Selling and Administration Expenses | 2.33 | 5.49 | 7.32 | 9.25 | 9.24 |
| Miscellaneous Expenses | 8.20 | 8.43 | 3120.80 | -1.43 | 2.10 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.22 | -5.82 | -3099.17 | 77.05 | 60.29 |
| Interest & Financial Charges | 0.19 | 1.58 | 32.82 | 86.81 | 96.64 |
| Profit before Depreciation & Tax | -0.41 | -7.40 | -3131.99 | -9.76 | -36.35 |
| Depreciation | 2.35 | 6.13 | 7.73 | 8.00 | 3.14 |
| Profit Before Tax | -2.76 | -13.53 | -3139.72 | -17.76 | -39.49 |
| Tax | 0.05 | -29.26 | -195.00 | -31.32 | -134.16 |
| Profit After Tax | -2.81 | 15.73 | -2944.72 | 13.56 | 94.67 |
| Adjustment below Net Profit | 0.24 | 0.23 | 7.86 | 0.33 | -10.58 |
| P & L Balance brought forward | -2561.17 | -2573.98 | 362.88 | 125.11 | 115.77 |
| Appropriations | 0.00 | 3.15 | 0.00 | -223.88 | 74.75 |
| P & L Bal. carried down | -2563.74 | -2561.17 | -2573.98 | 362.88 | 125.11 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 50.30 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 |
| Earning Per Share (Rs.) | -0.06 | 0.31 | -58.53 | 0.27 | 1.88 |
| Book Value | -2.40 | -5.45 | 0.74 | 56.50 | 59.36 |
| Extraordinary Items | 0.00 | 0.00 | -3104.55 | -0.01 | -0.02 |