| Sales Turnover & Other Income | 170.23 | 240.89 | 182.39 | 25.32 | 86.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 170.23 | 240.89 | 182.39 | 25.32 | 524.97 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 438.80 |
| Other Manufacturing Expenses | 90.95 | 6.09 | 97.21 | 17.22 | 471.35 |
| Power & Fuel Cost | 0.29 | 0.23 | 0.22 | 0.24 | 0.23 |
| Employee Cost | 6.65 | 4.97 | 5.56 | 8.49 | 13.31 |
| Selling and Administration Expenses | 5.18 | 26.65 | 4.28 | 17.49 | 14.47 |
| Miscellaneous Expenses | 103.71 | 183.48 | 83.45 | 949.45 | 122.50 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -36.55 | 19.47 | -8.33 | -967.57 | -96.89 |
| Interest & Financial Charges | 20.28 | 29.23 | 66.19 | 55.82 | 47.51 |
| Profit before Depreciation & Tax | -56.83 | -9.76 | -74.52 | -1023.39 | -144.40 |
| Depreciation | 0.10 | 0.12 | 0.13 | 0.16 | 0.23 |
| Profit Before Tax | -56.93 | -9.88 | -74.65 | -1023.55 | -144.63 |
| Tax | 0.00 | 0.56 | 6.62 | -18.34 | 0.87 |
| Profit After Tax | -56.93 | -10.44 | -81.27 | -1005.21 | -145.50 |
| Adjustment below Net Profit | 0.00 | -0.63 | 1.15 | 22.94 | -67.26 |
| P & L Balance brought forward | -1367.53 | -1356.46 | -1276.34 | -294.07 | -81.31 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1424.46 | -1367.53 | -1356.46 | -1276.34 | -294.07 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -3.90 | -0.72 | -5.57 | -68.93 | 0.00 |
| Book Value | -66.24 | -62.34 | -61.58 | -56.09 | 8.83 |
| Extraordinary Items | 0.08 | -137.06 | 60.78 | -924.61 | -117.95 |