| Sales Turnover & Other Income | 5.53 | 16.47 | 57.58 | 81.22 | 56.31 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.53 | 16.47 | 57.58 | 81.22 | 56.31 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.04 | 0.70 | 0.41 | 0.61 | 0.02 |
| Power & Fuel Cost | 0.01 | 0.21 | 0.22 | 0.22 | 0.19 |
| Employee Cost | 2.01 | 4.95 | 5.10 | 5.26 | 5.69 |
| Selling and Administration Expenses | 0.98 | 2.21 | 2.61 | 4.18 | 4.38 |
| Miscellaneous Expenses | 726.70 | 246.27 | 2.94 | 6.38 | 6.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -724.21 | -237.87 | 46.30 | 64.56 | 39.99 |
| Interest & Financial Charges | 7.68 | 138.06 | 133.39 | 101.05 | 50.61 |
| Profit before Depreciation & Tax | -731.89 | -375.93 | -87.09 | -36.49 | -10.62 |
| Depreciation | 0.06 | 0.22 | 0.41 | 0.72 | 2.70 |
| Profit Before Tax | -731.95 | -376.15 | -87.50 | -37.21 | -13.32 |
| Tax | 0.00 | 7.38 | 0.00 | 0.40 | -7.45 |
| Profit After Tax | -731.95 | -383.53 | -87.50 | -37.61 | -5.87 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -283.38 | 100.15 | 187.65 | 259.26 | 324.30 |
| Appropriations | 0.00 | 0.00 | 0.00 | 34.00 | 37.53 |
| P & L Bal. carried down | -1015.33 | -283.38 | 100.15 | 187.65 | 280.90 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 3.81 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.72 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value | 47.26 | 64.52 | 73.57 | 75.64 | 72.52 |
| Extraordinary Items | -726.52 | -194.81 | 1.32 | 0.00 | 0.00 |