| Sales Turnover & Other Income | 0.12 | 0.12 | 0.10 | 0.00 | 0.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.12 | 0.12 | 0.10 | 0.00 | -0.03 |
| Raw Materials | 0.10 | 0.07 | 0.06 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 |
| Selling and Administration Expenses | 0.08 | 0.12 | 0.08 | 0.10 | 0.10 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.10 | 10.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.09 | -0.09 | -0.06 | -0.21 | -10.17 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | -0.44 |
| Profit before Depreciation & Tax | -0.09 | -0.09 | -0.06 | -0.21 | -9.73 |
| Depreciation | 0.13 | 0.14 | 0.22 | 0.48 | 0.23 |
| Profit Before Tax | -0.22 | -0.23 | -0.28 | -0.69 | -9.96 |
| Tax | 0.00 | 0.00 | -0.04 | -0.07 | -0.06 |
| Profit After Tax | -0.22 | -0.23 | -0.24 | -0.62 | -9.90 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.65 | 0.00 | 0.00 |
| P & L Balance brought forward | -9.85 | -9.62 | -10.04 | -9.42 | 0.48 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -10.07 | -9.85 | -9.62 | -10.04 | -9.42 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value | -0.11 | -0.08 | -0.04 | -0.11 | -0.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -10.02 |