| Sales Turnover & Other Income | 10.31 | 25.95 | 12.44 | 25.11 | 22.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 10.50 | 26.68 | 12.57 | 25.14 | 21.18 |
| Raw Materials | 5.31 | 8.01 | 9.56 | 13.26 | 12.15 |
| Stock Adjustments | 0.19 | 0.73 | 0.13 | 0.03 | -0.90 |
| Other Manufacturing Expenses | 0.65 | 0.48 | 0.29 | 0.33 | 0.50 |
| Power & Fuel Cost | 0.29 | 0.24 | 0.16 | 0.15 | 0.10 |
| Employee Cost | 2.89 | 1.61 | 1.14 | 1.66 | 1.76 |
| Selling and Administration Expenses | 5.93 | 2.81 | 1.74 | 4.25 | 4.01 |
| Miscellaneous Expenses | 3.73 | 14.60 | 0.25 | 12.32 | 1.57 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -8.29 | -1.07 | -0.57 | -6.84 | 1.09 |
| Interest & Financial Charges | 11.37 | 9.74 | 0.02 | 0.01 | 0.01 |
| Profit before Depreciation & Tax | -19.66 | -10.81 | -0.59 | -6.85 | 1.08 |
| Depreciation | 0.11 | 0.11 | 0.09 | 0.20 | 0.47 |
| Profit Before Tax | -19.77 | -10.92 | -0.68 | -7.05 | 0.61 |
| Tax | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -19.77 | -10.99 | -0.68 | -7.05 | 0.61 |
| Adjustment below Net Profit | -0.14 | 0.32 | 0.12 | -0.15 | 0.55 |
| P & L Balance brought forward | -63.02 | -52.36 | -51.80 | -44.60 | -45.76 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -82.93 | -63.02 | -52.36 | -51.80 | -44.60 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -10.34 | -5.75 | -0.35 | -3.69 | 0.32 |
| Book Value | -36.20 | -25.78 | -14.89 | -21.67 | -17.90 |
| Extraordinary Items | -2.30 | 1.70 | 0.00 | -5.07 | 2.82 |