| Sales Turnover & Other Income | 95.63 | 77.66 | 46.76 | 43.52 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 95.63 | 77.66 | 46.76 | 43.52 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 4.84 | 4.31 | 2.34 | 2.00 |
| Power & Fuel Cost | 0.76 | 0.59 | 1.21 | 1.05 |
| Employee Cost | 37.52 | 31.96 | 21.66 | 17.71 |
| Selling and Administration Expenses | 12.42 | 10.24 | 15.39 | 13.58 |
| Miscellaneous Expenses | 2.15 | 2.44 | 2.42 | 1.56 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 37.94 | 28.12 | 3.74 | 7.62 |
| Interest & Financial Charges | 3.53 | 3.25 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 34.41 | 24.87 | 3.74 | 7.62 |
| Depreciation | 1.08 | 1.34 | 3.65 | 6.14 |
| Profit Before Tax | 33.33 | 23.53 | 0.09 | 1.48 |
| Tax | 8.50 | 6.02 | 0.00 | 0.03 |
| Profit After Tax | 24.83 | 17.51 | 0.09 | 1.45 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 3.89 |
| P & L Balance brought forward | 42.51 | 25.00 | 5.69 | 4.97 |
| Appropriations | 0.00 | 0.00 | 0.00 | 4.63 |
| P & L Bal. carried down | 67.34 | 42.51 | 5.77 | 5.69 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.21 | 4.38 | 0.07 | 1.21 |
| Book Value | 20.02 | 13.81 | 36.24 | 36.17 |
| Extraordinary Items | 0.02 | 1.13 | 0.06 | 1.14 |