| Sales Turnover & Other Income | 1.60 | 0.08 | 0.28 | 16.57 | 31.59 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.60 | 0.08 | 0.28 | 16.57 | 31.59 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 15.37 | 29.33 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 |
| Employee Cost | 0.09 | 0.08 | 0.09 | 0.09 | 0.08 |
| Selling and Administration Expenses | 0.26 | 0.46 | 0.10 | 0.13 | 0.15 |
| Miscellaneous Expenses | 0.00 | 0.27 | 0.00 | 0.01 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.24 | -0.74 | 0.08 | 0.93 | 2.01 |
| Interest & Financial Charges | 0.62 | 0.65 | 0.66 | 0.63 | 0.94 |
| Profit before Depreciation & Tax | 0.62 | -1.39 | -0.58 | 0.30 | 1.07 |
| Depreciation | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 |
| Profit Before Tax | 0.55 | -1.46 | -0.65 | 0.24 | 1.01 |
| Tax | 0.03 | 0.00 | 0.00 | 0.00 | 0.03 |
| Profit After Tax | 0.52 | -1.46 | -0.65 | 0.24 | 0.98 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -10.80 | -9.34 | -8.69 | -8.93 | -9.91 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -10.28 | -10.80 | -9.34 | -8.69 | -8.93 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.80 | -2.24 | -1.00 | 0.37 | 1.50 |
| Book Value | -4.38 | -5.18 | -2.94 | -1.94 | -2.31 |
| Extraordinary Items | 0.00 | -0.27 | 0.00 | 0.00 | 0.01 |