| Sales Turnover & Other Income | 0.05 | 10.44 | 22.95 | 22.58 | 36.63 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.08 | 1.10 |
| Total Income | 0.05 | 8.88 | 22.15 | 22.01 | 38.78 |
| Raw Materials | 0.00 | 9.00 | 8.08 | 17.35 | 30.59 |
| Stock Adjustments | 0.00 | -1.56 | -0.80 | -0.57 | 2.15 |
| Other Manufacturing Expenses | 0.10 | 0.22 | 0.14 | 0.15 | 0.03 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| Employee Cost | 0.12 | 0.34 | 0.42 | 0.56 | 1.25 |
| Selling and Administration Expenses | 0.25 | 0.64 | 0.70 | 1.22 | 0.85 |
| Miscellaneous Expenses | 58.58 | 8.36 | 0.03 | 8.53 | 0.18 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -59.00 | -9.69 | 12.79 | -5.89 | 4.78 |
| Interest & Financial Charges | 0.14 | 0.02 | 0.18 | 0.53 | 0.54 |
| Profit before Depreciation & Tax | -59.14 | -9.71 | 12.61 | -6.42 | 4.24 |
| Depreciation | 4.09 | 4.13 | 3.47 | 4.93 | 4.23 |
| Profit Before Tax | -63.23 | -13.84 | 9.14 | -11.35 | 0.01 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Profit After Tax | -63.23 | -13.84 | 9.14 | -11.35 | -0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -46.68 | -32.84 | -41.98 | -30.63 | -30.62 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -109.91 | -46.68 | -32.84 | -41.98 | -30.63 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.99 | -0.65 | 0.43 | 0.00 | 0.00 |
| Book Value | -2.63 | 0.36 | 1.01 | 0.58 | 2.23 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |