| Sales Turnover & Other Income | 6.90 | 7.25 | 2.65 | 1.42 | 1.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.90 | 7.25 | 2.65 | 1.42 | 1.00 |
| Raw Materials | 6.17 | 6.36 | 2.38 | 1.20 | 0.88 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.14 | 0.13 | 0.12 | 0.09 | 0.04 |
| Selling and Administration Expenses | 0.27 | 0.12 | 0.03 | 0.07 | 0.07 |
| Miscellaneous Expenses | 0.11 | 0.13 | 0.11 | 0.08 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.19 | 0.49 | 0.02 | -0.03 | -0.05 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.19 | 0.49 | 0.02 | -0.03 | -0.05 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit Before Tax | 0.17 | 0.47 | 0.00 | -0.05 | -0.07 |
| Tax | -0.02 | 0.07 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.19 | 0.40 | 0.00 | -0.05 | -0.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.77 | -2.17 | -2.17 | -2.13 | -2.05 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.57 | -1.77 | -2.17 | -2.17 | -2.13 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.02 | 0.04 | 0.00 | -0.04 | 0.00 |
| Book Value | 1.66 | 1.64 | 1.90 | 6.88 | 69.23 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |