| Sales Turnover & Other Income | 0.22 | 0.04 | 0.12 | 65.92 | 388.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.17 | 0.02 | -0.02 | 63.28 | 387.19 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 62.70 | 370.43 |
| Stock Adjustments | -0.05 | -0.02 | -0.14 | -2.64 | -0.98 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.00 | 0.07 | 0.07 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.01 | 0.05 | 0.07 |
| Employee Cost | 0.00 | 0.03 | 0.05 | 0.72 | 1.47 |
| Selling and Administration Expenses | 0.04 | 0.20 | 0.14 | 0.77 | 1.31 |
| Miscellaneous Expenses | 18.57 | 8.52 | 1.07 | 6.01 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -18.44 | -8.74 | -1.29 | -7.04 | 13.78 |
| Interest & Financial Charges | 0.59 | 0.00 | 0.01 | 1.63 | 9.34 |
| Profit before Depreciation & Tax | -19.03 | -8.74 | -1.30 | -8.67 | 4.44 |
| Depreciation | 0.00 | 0.03 | 0.12 | 0.49 | 0.25 |
| Profit Before Tax | -19.03 | -8.77 | -1.42 | -9.16 | 4.19 |
| Tax | 0.11 | 0.13 | -0.08 | 0.16 | 1.39 |
| Profit After Tax | -19.14 | -8.90 | -1.34 | -9.32 | 2.80 |
| Adjustment below Net Profit | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.72 | 8.12 | 9.46 | 18.78 | 15.98 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -19.86 | -0.72 | 8.12 | 9.46 | 18.78 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -12.78 | -5.94 | -0.89 | -6.20 | 1.86 |
| Book Value | -1.34 | 11.45 | 17.32 | 18.21 | 24.41 |
| Extraordinary Items | 0.03 | 0.04 | 0.00 | 0.14 | 0.00 |