| Sales Turnover & Other Income | 22.97 | 2.60 | 0.35 | 2.54 | 20.27 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 22.97 | 2.60 | 0.35 | 2.54 | 20.27 |
| Raw Materials | 22.97 | 2.30 | 0.00 | 2.51 | 19.58 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.19 | 0.03 | 0.04 | 0.04 | 0.07 |
| Selling and Administration Expenses | -0.23 | 0.24 | 0.29 | 0.31 | 0.42 |
| Miscellaneous Expenses | 0.04 | 0.01 | 0.01 | 0.01 | 0.98 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.00 | 0.02 | 0.02 | -0.32 | -0.76 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.01 | 0.10 |
| Profit before Depreciation & Tax | 0.00 | 0.02 | 0.02 | -0.33 | -0.86 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Profit Before Tax | 0.00 | 0.02 | 0.02 | -0.33 | -0.89 |
| Tax | 0.00 | 0.01 | 0.01 | 0.00 | 0.26 |
| Profit After Tax | 0.00 | 0.01 | 0.01 | -0.33 | -1.15 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.01 | -1.02 | -1.03 | -0.69 | 0.46 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.01 | -1.01 | -1.02 | -1.03 | -0.69 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.04 | 0.02 | -1.01 | 0.00 |
| Book Value | 18.73 | 18.73 | 18.69 | 18.67 | 19.68 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.48 |