| Sales Turnover & Other Income | 22.79 | 28.48 | 23.56 | 36.87 | 31.06 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 22.79 | 28.48 | 23.56 | 36.87 | 31.06 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 4.60 | 17.07 | 19.73 | 19.90 | 18.88 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Employee Cost | 2.87 | 2.72 | 2.39 | 2.61 | 3.04 |
| Selling and Administration Expenses | 1.72 | 2.05 | 2.25 | 2.61 | 2.94 |
| Miscellaneous Expenses | 0.41 | 0.40 | 0.49 | 0.76 | 2.86 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 13.17 | 6.24 | -1.33 | 10.97 | 3.34 |
| Interest & Financial Charges | 1.14 | 3.41 | 5.25 | 5.35 | 4.22 |
| Profit before Depreciation & Tax | 12.03 | 2.83 | -6.58 | 5.62 | -0.88 |
| Depreciation | 4.83 | 5.09 | 5.11 | 5.42 | 4.96 |
| Profit Before Tax | 7.20 | -2.26 | -11.69 | 0.20 | -5.84 |
| Tax | 1.31 | -0.13 | -1.00 | 0.03 | -1.59 |
| Profit After Tax | 5.89 | -2.13 | -10.69 | 0.17 | -4.25 |
| Adjustment below Net Profit | 3.59 | 0.07 | 0.00 | 1.94 | -0.12 |
| P & L Balance brought forward | -17.02 | -14.97 | -4.27 | -2.72 | 1.65 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -7.54 | -17.02 | -14.97 | -0.61 | -2.72 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.09 | -1.84 | -9.24 | 0.15 | -3.68 |
| Book Value | 33.25 | 26.11 | 28.14 | 39.60 | 41.26 |
| Extraordinary Items | 3.09 | 0.00 | 0.00 | 0.00 | -2.44 |